TechWeb

DealerTrack Holdings Reports Third Quarter 2010 Financial Results

Nov 03, 2010 (04:11 PM EDT)
URL: http://www.techweb.com/show-press-release/X818424/dealertrack-holdings-reports-third-quarter-2010-financial-results.html

REAFFIRMS REVENUE AND NON-GAAP EARNINGS GUIDANCE AND UPDATES GAAP EARNINGS GUIDANCE

LAKE SUCCESS, N.Y., Nov. 3, 2010 /PRNewswire-FirstCall/ -- DealerTrack Holdings, Inc. (Nasdaq: TRAK) today reported financial results for the third quarter ended September 30, 2010.

(Logo:  http://photos.prnewswire.com/prnh/20101028/DEALERTRACKLOGO )

(Logo:  http://www.newscom.com/cgi-bin/prnh/20101028/DEALERTRACKLOGO )

GAAP Results for the Third Quarter 2010

  • Revenue for the quarter was $63.1 million, as compared to $58.8 million for the third quarter of 2009.
  • GAAP net income for the quarter was $1.2 million, as compared to GAAP net loss of $(0.2) million for the third quarter of 2009.
  • Diluted GAAP net income per share for the quarter was $0.03, as compared to GAAP net loss per share of $(0.01) for the third quarter of 2009.

Non-GAAP Results for the Third Quarter 2010

  • Adjusted EBITDA for the quarter was $12.9 million, as compared to $10.8 million for the third quarter of 2009.      
  • Adjusted net income for the quarter was $6.6 million, as compared to $6.0 million for the third quarter of 2009.  
  • Diluted adjusted net income per share was $0.16 for the quarter, as compared to $0.15 for the third quarter of 2009.  

GAAP Results for the Nine Months Ended September 30, 2010

  • Revenue for the nine months was $181.8 million, as compared to $172.4 million for the same period in 2009.
  • GAAP net loss for the nine months was $(1.4) million, as compared to GAAP net loss of $(3.7) million for the same period in 2009.
  • GAAP net loss per share for the nine months was $(0.03), as compared to GAAP net loss of $(0.09) per share for the same period in 2009.

Non-GAAP Results for the Nine Months Ended September 30, 2010

  • Adjusted EBITDA for the nine months was $27.6 million, as compared to $26.3 million for the same period in 2009.
  • Adjusted net income for the nine months was $13.7 million, as compared to $16.6 million for the same period in 2009.
  • Diluted adjusted net income per share for the nine months was $0.33, as compared to $0.41 per share for the same period in 2009.

Guidance for 2010 Annual Performance

DealerTrack reaffirms its revenue and non-GAAP earnings guidance and updates GAAP earnings guidance for the full year 2010 as follows:

Expected GAAP Results

  • Revenue for the year is expected to be between $240.0 million and $246.0 million, net of approximately $1.6 million of contra-revenue.
  • GAAP net income for the year is expected to be between $1.5 million and $3.8 million, compared to the previous estimate of $2.0 million to $4.0 million.  
  • Diluted GAAP net income per share for the year is expected to be between $0.04 and $0.09, compared to the previous estimate of $0.05 to $0.09.  

Expected Non-GAAP Results

  • Adjusted EBITDA for the year is expected to be between $41.0 million and $45.0 million.
  • Adjusted net income for the year is expected to be between $21.5 million and $24.0 million.
  • Diluted adjusted net income per share for the year is expected to be between $0.51 and $0.57.

GAAP net income and adjusted net income per share guidance for the year are based on an assumed 41.5 million diluted weighted average shares outstanding.

The updated GAAP earnings guidance reflects the impact of certain items that are excluded for non-GAAP financial measures.  

Mark O'Neil, chairman and chief executive officer of DealerTrack, commented, "We are very pleased with our results for the third quarter as revenue for both our transaction and subscription businesses rose."  O'Neil continued, "We are continuing to see the benefits of our investments as we generated an adjusted EBITDA margin in excess of 20 percent for the quarter."

Conference Call

DealerTrack will host a conference call to discuss its third quarter 2010 results, 2010 guidance, and other matters on November 3, 2010 at 5:00 p.m. Eastern Time.  The conference call will be webcast live on the Internet at http://ir.dealertrack.com/eventdetail.cfm?eventid=87443. In addition, a live audio of the call will be accessible to the public by calling 877-303-6648 (domestic) or 970-315-0443 (international); no access code is necessary. Callers should dial in approximately 10 minutes before the call begins. A replay will be available on the DealerTrack website until November 17, 2010.

Non-GAAP Financial Measures  

The non-GAAP measures of adjusted EBITDA and adjusted net income disclosures are not presented in accordance with generally accepted accounting principles (GAAP) and are not intended to be used in lieu of GAAP presentations of net income. Adjusted EBITDA is a non-GAAP financial measure that represents GAAP net income (loss) excluding interest, taxes, depreciation and amortization expenses, contra-revenue and may exclude certain items such as:  impairment charges, restructuring charges, acquisition-related earn-out compensation expense and professional service fees, realized gains or (losses) on securities and certain other non-recurring items.  Adjusted net income is a non-GAAP financial measure that represents GAAP net income (loss) excluding stock-based compensation expense, the amortization of acquired identifiable intangibles, contra-revenue and may also exclude certain items, such as: impairment charges, restructuring charges, acquisition-related earn-out compensation expense and professional service fees, realized gains or (losses) on securities and certain other non-recurring items.  These adjustments, which are shown before taxes, are adjusted for their tax impact.  

Adjusted EBITDA and adjusted net income are presented because management believes they provide additional information with respect to the performance of our fundamental business activities as the purchase accounting treatment of acquisitions can have a negative impact on our GAAP results because the depreciation and amortization expenses associated with acquired assets, as well as particular intangibles (which tend to have a relatively short useful life), can be substantial in the first several years following an acquisition. As a result, we monitor our adjusted EBITDA and adjusted net income and other business statistics as a measure of operating performance in addition to net income and the other measures included in our consolidated financial statements. Management believes the adjusted EBITDA and adjusted net income information is useful to investors for these reasons. Adjusted EBITDA and adjusted net income are non-GAAP financial measures and should not be viewed as an alternative to GAAP measures of performance. Management believes the most directly comparable GAAP financial measure for adjusted EBITDA and adjusted net income is GAAP net income and has provided a reconciliation of adjusted EBITDA to GAAP net income and adjusted net income to GAAP net income, in Attachment 4 to this press release.

About DealerTrack (www.dealertrack.com)

DealerTrack's intuitive and high-value software solutions enhance efficiency and profitability for all major segments of the automotive retail industry, including dealers, lenders, OEMs, agents and aftermarket providers. Our solution set for dealers is the industry's most comprehensive. DealerTrack operates the industry's largest online credit application network, connecting approximately 17,000 dealers with over 900 lenders. Our Dealer Management System (DMS) provides dealers with easy-to-use tools and real-time data access that will streamline any automotive business. Dealers using DealerTrack AAX get the inventory management tools and services needed to accelerate turns and increase profit. Our Sales and F&I solution enables dealers to streamline the entire sales process while structuring all types of deals from a single integrated platform. DealerTrack's Compliance solution helps dealers meet legal and regulatory requirements and protect their hard-earned assets. DealerTrack's family of companies also includes data and consulting services providers ALG and Chrome Systems.  For more information, visit www.dealertrack.com.

Safe Harbor for Forward-Looking and Cautionary Statements

Statements in this press release regarding DealerTrack's expected 2010 performance, the long-term outlook for its business, and all other statements in this release other than the recitation of historical facts are forward-looking statements (as defined in the Private Securities Litigation Reform Act of 1995). These statements involve a number of risks, uncertainties and other factors that could cause actual results, performance or achievements of DealerTrack to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements.

Factors that might cause such a difference include: economic trends that affect the automotive retail industry or the indirect automotive financing industry including the number of new and used cars sold; reductions in auto dealerships; increased competitive pressure from other industry participants, including Open Dealer Exchange, RouteOne, CUDL, Finance Express and AppOne; the impact of some vendors of software products for automotive dealers making it more difficult for DealerTrack's customers to use DealerTrack's solutions and services; security breaches, interruptions, failures and/or other errors involving DealerTrack's systems or networks; the failure or inability to execute any element of DealerTrack's business strategy, including selling additional products and services to existing and new customers; the volatility of DealerTrack's stock price; new regulations or changes to existing regulations; the integration of recent acquisitions and the expected benefits, as well as the integration and expected benefits of any future acquisitions that DealerTrack may pursue; DealerTrack's success in expanding its customer base and product and service offerings, the impact of recent economic trends, and difficulties and increased costs associated with raising additional capital and other risks listed in DealerTrack's reports filed with the Securities and Exchange Commission (SEC), including its most recent Annual Report on Form 10-K. These filings can be found on DealerTrack's website at www.dealertrack.com and the SEC's website at www.sec.gov. Forward-looking statements included herein speak only as of the date hereof and DealerTrack disclaims any obligation to revise or update such statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events or circumstances.

Attachment (1)  Actual Results: Three-Month Period


DEALERTRACK HOLDINGS, INC.

Consolidated Statements of Operations

(Dollars in thousands, except per share data)

(Unaudited)


Three Months Ended
September 30,


2010

2009




Net revenue

$       63,128

$       58,809

Cost of revenue

31,684

28,665

Product development

3,354

3,391

Selling, general and administrative

25,679

25,471

     Total operating expenses

60,717

57,527

Income from operations

2,411

1,282

Interest and other income, net

286

168

Income before provision for income taxes

2,697

1,450

Provision for income taxes

(1,515)

(1,665)

 Net income (loss)

$  1,182

$  (215)




Basic net income (loss) per share

$0.03

($0.01)

Diluted net income (loss) per share

$0.03

($0.01)

Weighted average shares outstanding (basic)

40,404,126

39,705,553

Weighted average shares outstanding (diluted)

41,354,680

39,705,553




Adjusted EBITDA (non-GAAP) (a)

$  12,855

$  10,760

Adjusted EBITDA margin (non-GAAP) (b)

20%

18%

Adjusted net income (non-GAAP) (a)

$  6,631

$  6,046

Diluted adjusted net income per share (non-GAAP) (c)

$  0.16

$  0.15




Stock-based compensation expense was classified as follows:  



Cost of revenue

$  438

$  582

Product development

$  164

$  194

Selling, general and administrative

$  2,248

$  2,400


(a)  See Reconciliation Data in Attachment 4.

(b)  Represents adjusted EBITDA as a percentage of net revenue.

(c)  For the three months ended September 30, 2009, the adjusted net income per share of approximately $0.15 is based on 41,463,310 diluted weighted average shares outstanding.



Attachment (1)  Actual Results: Nine-Month Period


DEALERTRACK HOLDINGS, INC.

Consolidated Statements of Operations

(Dollars in thousands, except per share data)

(Unaudited)



Nine Months Ended
September 30,


2010

2009




Net revenue

$      181,820

$      172,379

Cost of revenue

93,666

86,638

Product development

10,291

11,037

Selling, general and administrative

80,347

83,069

     Total operating expenses

184,304

180,744

Loss from operations

(2,484)

(8,365)

Interest and other income, net

1,316

837

Realized gain on securities

582

1,393

Loss before (provision for) benefit from income taxes

(586)

(6,135)

(Provision for) benefit from income taxes

(800)

2,482

 Net loss

$  (1,386)

$  (3,653)




Basic net loss per share

($0.03)

($0.09)

Diluted net loss per share

($0.03)

($0.09)

Weighted average shares outstanding (basic)

40,246,374

39,435,766

Weighted average shares outstanding (diluted)

40,246,374

39,435,766




Adjusted EBITDA (non-GAAP) (a)

$  27,597

$  26,261

Adjusted EBITDA margin (non-GAAP) (b)

15%

15%

Adjusted net income (non-GAAP) (a)

$  13,703

$  16,607

Diluted adjusted net income per share (non-GAAP) (c) (d)

$   0.33

$   0.41




Stock-based compensation expense was classified as follows:  



Cost of revenue

$  1,279

$  1,829

Product development

$  471

$  602

Selling, general and administrative

$  6,929

$  11,557


(a)  See Reconciliation Data in Attachment 4.

(b)  Represents adjusted EBITDA as a percentage of net revenue.

(c)  For the nine months ended September 30, 2010, the adjusted net income per share of approximately $0.33 is based on 41,201,433 diluted weighted average shares outstanding.

(d)  For the nine months ended September 30, 2009, the adjusted net income per share of approximately $0.41 is based on 40,974,553 diluted weighted average shares outstanding.



Attachment (2)  Condensed Consolidated Balance Sheets


DEALERTRACK HOLDINGS, INC.

Condensed Consolidated Balance Sheets

(Dollars in thousands)

(Unaudited)



September 30,

2010


December 31,

2009

ASSETS




Cash and cash equivalents

$  177,824


$  197,509

Short-term investments

1,563


1,484

Accounts receivable, net

24,538


17,478

Prepaid expenses and other current assets

17,789


9,620

  Total current assets

221,714


226,091





Property and equipment, net

19,615


13,514

Software and web site development costs, net

28,613


21,158

Intangible assets, net

27,911


41,604

Goodwill

135,314


134,747

Deferred taxes and other long-term assets

47,124


35,213

  Total assets

$  480,291


$  472,327





LIABILITIES AND STOCKHOLDERS' EQUITY




Accounts payable and accrued expenses

$  27,468


$  26,960

Deferred revenue

5,114


4,992

Due to acquirees and other current liabilities

391


2,245

  Total current liabilities

32,973


34,197





Long-term liabilities

17,712


17,244

  Total liabilities

50,685


51,441

Total stockholders' equity

429,606


420,886

  Total liabilities and stockholders' equity

$  480,291


$  472,327




Attachment (3)  Consolidated Statements of Cash Flows


DEALERTRACK HOLDINGS, INC.

Consolidated Statements of Cash Flows  

(Dollars in thousands)

(Unaudited)



Nine Months Ended

September 30,


2010

2009

Operating activities:



Net loss

$     (1,386)

$     (3,653)

Adjustments to reconcile net loss to net cash provided by operating activities:



Depreciation and amortization

27,475

26,288

Deferred tax benefit

(2,650)

(4,848)

Stock-based compensation expense

8,679

13,988

Provision for doubtful accounts and sales credits

4,015

6,478

Loss (gain) on sale of property and equipment

19

(172)

Amortization of bond premium

-

56

Amortization of deferred interest

68

111

Deferred compensation

-

225

Stock-based compensation windfall tax benefit

(1,398)

(1,966)

Realized gain on securities

(582)

(1,393)

Changes in operating assets and liabilities, net of effects of acquisitions:



Accounts receivable

(10,938)

(8,711)

Prepaid expenses and other current assets

(4,108)

(1,230)

Accounts payable and accrued expenses

(5,121)

7,546

Deferred revenue and other current liabilities

115

(39)

Other long-term liabilities

6

(468)

Deferred rent

89

113

Other long-term assets

(11,408)

(200)

Net cash provided by operating activities

2,875

32,125




Investing activities:



Capital expenditures

(9,669)

(4,197)

Restricted cash

-

142

Sale of investments

1,419

44,569

Capitalized software and website development costs

(13,369)

(9,977)

Proceeds from sale of property and equipment

1

83

Payment for acquisition of business and intangible assets, net of acquired cash

(3,028)

(34,680)

Net cash used in investing activities

(24,646)

(4,060)




Financing activities:



Principal payments on capital lease obligations

(388)

(284)

Proceeds from the exercise of employee stock options

1,024

2,152

Proceeds from employee stock purchase plan

556

700

Purchase of treasury stock

(612)

(352)

Principal payments on notes payable

-

(636)

Stock-based compensation windfall tax benefit

1,398

1,966

     Net cash provided by financing activities

1,978

3,546




Net (decrease) increase in cash and cash equivalents

(19,793)

31,611

Effect of exchange rate changes on cash and cash equivalents

108

2,509

Cash and cash equivalents, beginning of period

197,509

155,456

Cash and cash equivalents, end of period

$    177,824

$    189,756






Nine Months Ended September 30,


2010

2009

Supplemental disclosure:



Cash paid for:



    Income taxes

$     5,421

$     4,019

    Interest

$          47

$          41




Attachment (4)  

Reconciliation Data

DEALERTRACK HOLDINGS, INC.

Reconciliation of GAAP Net Income (Loss) to Non-GAAP Adjusted EBITDA

(Dollars in thousands)

(Unaudited)


Three Months Ended

September 30,


2010

2009




GAAP net income (loss)

$  1,182

$  (215)

Interest income

(132)

(194)

Interest expense

36

27

Provision for income taxes

1,515

1,665

Depreciation and amortization

4,510

3,429

Amortization of acquired identifiable intangibles

4,661

4,971

EBITDA (non-GAAP)

11,772

9,683

  Adjustments:



  Restructuring costs

-

(17)

  Acquisition related professional fees

478

94

  Acquisition related earn out compensation expense

-

1,000

  Contra-revenue

605

-

Adjusted EBITDA (non-GAAP)

$          12,855

$          10,760




DEALERTRACK HOLDINGS, INC.

Reconciliation of GAAP Net Income (Loss) to Non-GAAP Adjusted Net Income

(Dollars in thousands)

(Unaudited)



Three Months Ended

September 30,


2010

2009




GAAP net income (loss)

$               1,182

$              (215)

Adjustments:



Stock-based compensation (excluding restructuring costs)

2,850

3,176

Amortization of acquired identifiable intangibles

4,661

4,971

Acquisition related professional fees

478

94

Amended state tax return impact (non-taxable)

101

-

Restructuring costs

-

(17)

   Acquisition related earn-out compensation expense

-

1,000

  Contra-revenue

605

-

   Tax impact of adjustments (a)

(3,246)

(2,963)

Adjusted net income (non-GAAP)

$            6,631

$              6,046


(a)  The tax impact of adjustments for the three months ended September 30, 2010, are based on a U.S. effective tax rate of 38.3% applied to taxable adjustments other than amortization of acquired identifiable intangibles and stock-based compensation expense, which are based on a blended effective tax rate of 37.4% and 38.1%, respectively.  The tax impact of adjustments for the three months ended September 30, 2009, are based on a U.S. effective tax rate of 32.9% applied to taxable adjustments other than amortization of acquired identifiable intangibles and stock-based compensation, which are based on a blended effective tax rate of 33.1% and 32.9%, respectively.  




Reconciliation Data

DEALERTRACK HOLDINGS, INC.

Reconciliation of GAAP Net Loss to Non-GAAP Adjusted EBITDA

(Dollars in thousands)

(Unaudited)


Nine Months Ended

September 30,


2010

2009




GAAP net loss

$  (1,386)

$  (3,653)

Interest income

(381)

(937)

Interest expense

155

153

Provision for (benefit from)  income taxes

800

(2,482)

Depreciation and amortization

12,651

10,895

Amortization of acquired identifiable intangibles

14,824

15,393

EBITDA (non-GAAP)

26,663

19,369

  Adjustments:



  Restructuring costs (including stock-based compensation) (a)

-

6,692

  Acquisition related professional fees

715

593

  Realized gain on securities

(582)

(1,393)

  Acquisition related earn-out compensation expense

-

1,000

  Contra-revenue

801

-

Adjusted EBITDA (non-GAAP)

$          27,597

$          26,261


(a)  Includes costs related to a reduction in workforce, a plant relocation related to DealerTrack's Digital Services business and a gain related to DealerTrack's exit from the SCS business.




DEALERTRACK HOLDINGS, INC.

Reconciliation of GAAP Net Loss to Non-GAAP Adjusted Net Income

(Dollars in thousands)

(Unaudited)



Nine Months Ended

September 30,


2010

2009




GAAP net loss

$            (1,386)

$            (3,653)

Adjustments:



Stock-based compensation (excluding restructuring costs)

8,679

10,104

Amortization of acquired identifiable intangibles

14,824

15,393

Acquisition related professional fees

715

593

Realized gain on securities (non-taxable)

(582)

(1,393)

Amended state tax return impact (non-taxable)

101

(1,070)

Restructuring costs

-

6,692

   Acquisition related earn-out compensation expense

-

1,000

  Contra-revenue

801

-

   Tax impact of adjustments (a)

(9,449)

(11,059)

Adjusted net income (non-GAAP)

$            13,703

$            16,607


(a)  The tax impact of adjustments for the nine months ended September 30, 2010, are based on a U.S. effective tax rate of 38.3% applied to taxable adjustments other than amortization of acquired identifiable intangibles and stock-based compensation, which are based on a blended effective tax rate of 37.5% and 38.2%, respectively.  The tax impact of adjustments for the nine months ended September 30, 2009, are based on a U.S. effective tax rate of 32.9% applied to taxable adjustments other than amortization of acquired identifiable intangibles and stock-based compensation, which are based on a blended effective tax rate of 33.1% and 32.9%, respectively.  



DEALERTRACK HOLDINGS, INC.

Reconciliation of Forward-looking GAAP Net Loss to

Forward-looking Non-GAAP Adjusted EBITDA

(Dollars in millions)

(Unaudited)



Year Ending December 31, 2010

Expected Range




GAAP net income

$                   1.5

$                   3.8

Interest income

(0.5)

(0.5)

Interest expense

0.2

0.2

Provision for income taxes

1.0

2.5

Depreciation and amortization

17.0

17.2

Amortization of acquired identifiable intangibles

19.6

19.6

EBITDA (non-GAAP)

38.8

42.8

Adjustments:



  Acquisition related professional fees

1.2

1.2

  Realized gain on securities (non-taxable)

(0.6)

(0.6)

  Contra-revenue

1.6

1.6

Adjusted EBITDA (non-GAAP)

$                 41.0

$                 45.0




DEALERTRACK HOLDINGS, INC.

Reconciliation of Forward-looking GAAP Net Income to

Forward-looking Non-GAAP Adjusted Net Income

(Dollars in millions)

(Unaudited)



Year Ending

December 31, 2010

Expected Range




GAAP net income

$                  1.5

$                  3.8

Adjustments:



Stock-based compensation charges

11.0

11.3

Amortization of acquired identifiable intangibles

19.6

19.6

  Acquisition related professional fees

1.2

1.2

  Realized gain on securities (non-taxable)

(0.6)

(0.6)

Contra-revenue

1.6

1.6

   Tax impact of adjustments (a)

(12.8)

(12.9)

Adjusted net income (non-GAAP)

$                21.5

$                24.0


(a)  The tax impact of adjustments are based on a U.S. effective tax rate of between 39.7% and 40.0% applied to all adjustments other than amortization of acquired identifiable intangibles which is based on a blended effective tax rate of 38.0%.  



Attachment (5)

Summary of Business Statistics (Unaudited)


DEALERTRACK HOLDINGS, INC.


Three months ended


Sep 30,

2010

Jun 30,

2010

Mar 31,

2010

Dec 31,

2009

Sep 30,

2009







Active U.S. dealers (a)

16,961

17,120

17,102

16,690

17,241

Active U.S. lenders (b)

921

891

847

823

790

Transactions processed (c)
(in thousands)

13,296

12,239

11,841

10,114

13,804

Active U.S. lender to dealer relationships (d)

137,388

137,919

127,724

118,209

120,305

Subscribing dealers (e)

13,856

13,468

13,705

13,852

13,959


(a)  We consider a dealer to be active as of a date if the dealer completed at least one revenue-generating credit application processing transaction using the U.S. DealerTrack network during the most recently ended calendar month.  For the three months ended March 31, 2010, the number of active U.S. dealers was updated from the number originally reported (16,860).  For the three months ended June 30, 2010, the number of active U.S. dealers was updated from the number originally reported (17,343).  The number of active U.S. dealers is based on the number of dealer accounts as communicated by lenders on the DealerTrack network.  

(b)  We consider a lender to be active in our DealerTrack network as of a date if it is accepting credit application data electronically from U.S. dealers in the DealerTrack network.

(c)  Represents revenue-generating transactions processed in the DealerTrack, DealerTrack Digital Services and DealerTrack Canada networks at the end of a given period.

(d)  Each lender to dealer relationship represents a pair between an active U.S. lender and an active U.S. dealer.

(e)  Represents the number of dealerships with one or more active subscriptions on the DealerTrack or DealerTrack Canada networks at the end of a given period.





Three months ended


Sep 30,

2010

Jun 30,

2010

Mar 31,

2010

Dec 31,

2009

Sep 30,

2009







Transaction revenue
(in thousands)

$27,188

$26,851

$22,870

$20,237

$25,483

Subscription revenue
(in thousands)

$31,273

$30,341

$29,728

$28,982

$28,978

Other revenue
(in thousands)

$4,667

$4,715

$4,187

$4,028

$4,348

Average transaction price (a)

$2.09

$2.19

$1.93

$2.00

$1.85

Average monthly subscription revenue per subscribing dealership (b)

$759

$749

$719

$695

$692


(a)  Represents the average revenue earned per transaction processed in the DealerTrack, DealerTrack Digital Services and DealerTrack Canada networks during a given period.  Revenue used in calculation adds back contra-revenue.

(b)  For the 2010 periods, represents  net subscription revenue divided by average subscribing dealers for a given period in the DealerTrack and DealerTrack Canada networks.



TRAK-E

SOURCE DealerTrack Holdings, Inc.