Press Releases

Unedited news and product information from vendors.

eLong Reports First Quarter 2012 Unaudited Financial Results
May 17, 2012 (06:05 PM EDT)


Quarterly room nights increased 67% compared to the first quarter of 2011

BEIJING, May 17, 2012 /PRNewswire-Asia/ -- eLong, Inc. (Nasdaq: LONG), a leading online travel service provider in China, today reported unaudited financial results for the first quarter ended March 31, 2012.

(Logo: http://photos.prnewswire.com/prnh/20041118/ELONGLOGO )

Highlights

  • Hotel room nights booked through eLong in the first quarter increased 67% to 2.8 million room nights compared to 1.7 million in the prior year period.
  • Net revenues for the first quarter increased 23% to RMB153.2 million (US$24.3 million), compared to RMB124.5 million (US$19.0 million) in the first quarter of 2011.
  • Net income for the first quarter increased to RMB11.9 million (US$1.9 million), compared to RMB7.7 million (US$1.2 million) in the prior year period.
  • Domestic hotel coverage network expanded 46% to over 28,000 domestic hotels as of March 31, 2012, and now over 30,000 domestic hotels, compared to 19,200 as of March 31, 2011. In addition, eLong offers over 150,000 international hotels through a direct connection to Expedia.
  • Online hotel bookings in the first quarter were more than two-thirds of total hotel bookings, compared to less than half in the same period in 2011.
  • Released updated versions of eLong's highly-ranked iPhone and Android applications in February 2012 as well as the first generation of eLong's iPad application in April 2012 and eLong's Windows Phone application in May 2012.
  • Announced plans to establish a second customer service center in Hefei, the capital of China's Anhui province, which is expected to open in the second half of 2012. 

"After growing room nights 50% in the fourth quarter 2011, we are thrilled to see this quarter's acceleration in room night growth to 67%. More and more consumers are responding to our broad hotel selection, high quality service and product innovations, including groupbuy hotel rooms and mobile applications. This demonstrates that our online hotel strategy is working," said Guangfu Cui, Chief Executive Officer of eLong.

Business Results

Revenues

Total revenues by product for the first quarter of 2012 as compared to the same period in 2011 were as follows (in RMB million):



Q1 2012


%


Q1 2011


%


Y/Y

Total

Total

Growth

Hotel reservations


122.9


75%


90.6


68%


36%

Air ticketing

27.2


17%


30.2


23%


(10%)

Other


13.8


8%


12.4


9%


12%

Total revenues


163.9


100%


133.2


100%


23%

Hotel Reservations

Hotel commission revenue increased 36% in the first quarter of 2012 compared to 2011, primarily due to higher volume, partially offset by lower commission per room night. Room nights booked through eLong in the first quarter increased 67% year-on-year to 2.8 million. Commission per room night decreased 19% year-on-year, primarily due to the rapid growth of groupbuy and lower average daily rate hotel room nights as well as an increase in the number of room nights booked using our coupon program. Hotel commission revenue grew to 75% of total revenues from 68% in the prior year quarter.

Air Ticketing

Air ticketing commission revenue decreased 10% in the first quarter of 2012 compared to the prior year quarter, driven by a 5% decrease in commission per segment and a 6% decrease in air segments to 554,000. Commission per segment decreased due to a lower air commission rate, which was partially offset by a 1% increase in average ticket price compared to the same quarter of 2011. Air ticketing commission revenue decreased to 17% of total revenues from 23% in the prior year quarter.

Other

Other revenue is primarily derived from advertising and travel insurance. Other revenue increased 12% year-on-year in the first quarter of 2012. Other revenue decreased to 8% of total revenues from 9% in the prior year quarter.

Profitability

Gross margin in the first quarter of 2012 was 73%, which was flat compared to the first quarter of 2011. Gross margin fluctuation was driven by mix shift to hotel and online bookings which was offset by higher personnel expenses and lower hotel commission revenue per room night.

Operating expenses for the first quarter of 2012 as compared to the same period in 2011 were as follows (in RMB million):



Q1 2012


% of Net
Revenue


Q1 2011


% of Net
Revenue


Y/Y Growth

Service development


27.2


18%


20.6


17%


33%

Sales and marketing


66.9


43%


43.6


35%


53%

General and administrative


14.8


10%


13.0


10%


14%

Amortization of  intangible assets

0.3


-


0.1


-


83%

Total operating expenses


109.2


71%


77.3


62%


41%

Total operating expenses increased 41% for the first quarter of 2012 compared to the first quarter of 2011. Total operating expenses increased to 71% of net revenues in the first quarter of 2012 from 62% in the prior year quarter.

Service development expenses consist of expenses related to technology and our product offering, including our websites, platforms and other system development, as well as our supplier relations function. Service development expenses increased 33% compared to the prior year quarter, mainly driven by higher personnel expenses. Service development expenses increased to 18% of net revenues in the first quarter of 2012 from 17% in the prior year quarter.

Sales and marketing expenses for the first quarter of 2012 increased 53% over the prior year quarter, mainly driven by increased search engine and other online marketing expenses, and increased hotel commission payments to third-party affiliates and distribution partners. Sales and marketing expenses increased to 43% of net revenues in the first quarter of 2012 from 35% in the same quarter of 2011.

General and administrative expenses for the first quarter of 2012 increased 14% compared to the prior year quarter, mainly driven by higher personnel and related expenses. General and administrative expenses totaled 10% of net revenues in the first quarter of 2012, which was the same as the prior year quarter.

Other income/(expense) represents interest income, foreign exchange losses and other income/(expense). Other income was RMB12.4 million in the first quarter of 2012 compared to other expense of RMB2.7 million in the first quarter of 2011, primarily driven by an increase in interest income and a decrease in foreign exchange losses. Interest income in the first quarter of 2012 increased to RMB11.6 million, compared to RMB4.6 million in the first quarter of 2011, due to higher interest rates and interest on the proceeds from the May 2011 issuance and sale of shares to Tencent and Expedia. Foreign exchange losses on our cash and cash equivalents and short-term investments decreased to RMB0.6 million in the first quarter of 2012, from RMB3.1 million in the first quarter of 2011 as we held a smaller percentage of our cash and cash equivalents, short-term investments and restricted cash in US dollars than in the prior year quarter.

As of March 31, 2012, eLong held cash and cash equivalents, short-term investments and restricted cash of RMB1.9 billion (US$303 million), of which 98% was held in Renminbi and 2% was held in US dollars, compared to total cash and cash equivalents, short-term investments and restricted cash of RMB1.0 billion (US$155 million), of which 73% was held in Renminbi and 27% held in US dollars as of March 31, 2011.

Net income for the first quarter of 2012 was RMB11.9 million, compared to net income of RMB7.7 million during the prior year quarter.

Net income per ADS and diluted net income per ADS for the first quarter of 2012 were each RMB0.34 (US$0.06), compared to net income per ADS and diluted net income per ADS of RMB0.32 (US$0.04) and RMB0.30 (US$0.04) respectively in the prior year quarter.

Business Outlook

eLong currently expects net revenues for the second quarter of 2012 to increase by 20% to 30% compared to the second quarter of 2011.

Safe Harbor Statement

It is currently expected that the Business Outlook will not be updated until the release of eLong's next quarterly earnings announcement; however, eLong reserves the right to update its Business Outlook at any time for any reason.

Statements in this press release concerning eLong's future business, operating results and financial condition are "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. Words such as "anticipate," "believe," "estimate," "expect," "forecast," "intend," "may," "plan," "project," "predict," "future," "is/are likely to," "should" and "will" and similar expressions as they relate to eLong are intended to identify such forward-looking statements, but are not the exclusive means of doing so. These forward-looking statements are based upon management's current views and expectations with respect to future events and are not a guarantee of future performance. Forward-looking statements include, but are not limited to, statements about our anticipated growth strategies, our future business development, results of operations and financial condition, our ability to control costs and maintain profitability, our ability to attract customers and leverage our brand, and trends and competition in the travel industry in China and globally. Furthermore, these statements are, by their nature, subject to a number of risks and uncertainties that could cause our actual performance and results to differ materially from those discussed in the forward-looking statements. Factors that could affect our actual results and cause our actual results to differ materially from those referred in any forward-looking statement include, but are not limited to, declines or disruptions in the travel industry, international financial, political or economic crises, a slowdown in the PRC economy, an outbreak of bird flu, H1N1 flu, SARS or other disease, eLong's reliance on maintaining good relationships with, and stable air and hotel inventory from, hotel suppliers and airline ticket suppliers, and on establishing new relationships with suppliers on similar terms, our reliance on the TravelSky GDS system for our air business and Baidu for our search engine marketing, the risk that eLong will not be able to increase our brand recognition, the possibility that eLong will be unable to continue timely compliance with the Sarbanes-Oxley Act or other regulatory requirements, the risk that eLong will not be successful in competing against new and existing competitors, the risk that our infrastructure and technology are damaged, fail or become obsolete, risks associated with Expedia, Inc.'s (Nasdaq: EXPE) majority ownership interest and Tencent's shareholding in eLong, risks relating to eLong's investment in other businesses and assets, fluctuations in the value of the Renminbi, inflation in China, changes in eLong's management team and other personnel, risks relating to uncertainties in the PRC legal system, including but not limited to, risks relating to our affiliated Chinese operating entities and risks relating to the application of preferential tax policies, and other risks mentioned in eLong's filings with the U.S. Securities and Exchange Commission, including eLong's Annual Report on Form 20-F.

If one or more of these risks or uncertainties occur, or if our underlying assumptions prove to be incorrect, actual events or results may vary significantly from those implied or projected by the forward looking-statements. Investors should not rely upon forward-looking statements as predictions of future events. Except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. All forward-looking statements contained in this press release are qualified by reference to this cautionary statement.

Conference Call

eLong will host a conference call to discuss its first quarter 2012 unaudited financial results on May 18, 2012 at 8:00 am Beijing time (May 17, 2012, 8:00 pm ET). The management team will be on the call to discuss the quarterly results and to answer questions. The toll-free number for U.S. participants is +1-866-844-9413. The dial-in number for Hong Kong participants is +852-3001-3802. International participants can dial +1-210-795-0512. Pass code: eLong.

Additionally, an archived web cast of this call will be available on the Investor Relations section of the eLong web site at http://www.elong.net/AboutUs/conference.html for one year.

About eLong, Inc.

eLong, Inc. (Nasdaq: LONG) is a leading online travel service provider in China. Headquartered in Beijing, eLong empowers consumers to make informed travel decisions by providing convenient online, mobile (via iPhone, iPad, Android and Windows Phone applications) and 24-hour customer service center hotel and air ticket booking services as well as easy to use tools such as maps, destination guides, photographs, virtual tours and user reviews. eLong offers consumers the largest directly-bookable hotel product portfolio in China with a selection of over 30,000 hotels in China and over 150,000 international hotels in more than 100 countries worldwide, as well as the ability to fulfill domestic and international air ticket reservations in cities across China. eLong's largest shareholders are Expedia, Inc. (Nasdaq: EXPE) and Tencent Holdings Ltd. (HKSE: 0700). eLong operates websites including www.elong.com, www.elong.net and www.xici.net.

For further information, please contact:

eLong, Inc.
Investor Relations
ir@corp.elong.com
+86-10-6436-7570


eLong, Inc.


CONSOLIDATED STATEMENTS OF OPERATIONS


(IN THOUSANDS EXCEPT PER SHARE AND PER ADS AMOUNTS)






Three Months Ended




Mar. 31,
2011

Dec. 31,
2011

Mar. 31,
2012

Mar. 31,
2012




RMB

RMB

RMB

USD(1)




(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)


Revenues:







Hotel reservations


90,634

126,631

122,895

19,515


Air ticketing


30,159

29,002

27,158

4,313


Other


12,374

12,556

13,837

2,197


Total revenues


133,167

168,189

163,890

26,025


Business tax and surcharges


(8,634)

(10,037)

(10,737)

(1,705)


Net revenues


124,533

158,152

153,153

24,320


    Cost of services


(34,024)

(40,449)

(41,274)

(6,554)


Gross profit


90,509

117,703

111,879

17,766









Operating expenses:







Service development


(20,541)

(27,502)

(27,236)

(4,325)


Sales and marketing


(43,637)

(63,449)

(66,949)

(10,631)


General and administrative


(12,968)

(14,598)

(14,774)

(2,346)


Amortization of intangible assets

(137)

(137)

(251)

(40)


Charges related to property and equipment

-

(4)

-

-


 Total operating expenses


(77,283)

(105,690)

(109,210)

(17,342)









Income from operations


13,226

12,013

2,669

424









Other income/(expenses):







Interest income


4,591

8,587

11,606

1,843


Foreign exchange losses


(3,131)

(2,314)

(617)

(98)


Other


(4,176)

24

1,424

226


Total other income/(expense), net

(2,716)

6,297

12,413

1,971


Income before income tax expense


10,510

18,310

15,082

2,395


    Income tax expense

(2,786)

(2,790)

(2,648)

(421)


    Equity in net loss of affiliates

(16)

(516)

(551)

(87)


Net income


7,710

15,004

11,883

1,887









Net income per share


0.16

0.22

0.17

0.03


Diluted net income per share


0.15

0.22

0.17

0.03









Net income per ADS(2)(3)


0.32

0.44

0.34

0.06


Diluted net income per ADS(2)(3)

0.30

0.44

0.34

0.06









Shares used in computing net income per share.




    Basic


49,384

68,389

68,587

68,587


    Diluted


52,105

69,080

69,342

69,342









Share-based compensation charges included in:


4,781

5,620

6,948

1,103


     Cost of services


260

290

465

74


     Service development


1,424

2,112

2,772

440


     Sales and marketing


719

943

1,285

204


     General and administrative


2,378

2,275

2,426

385


 

Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00=RMB6.2975 on March 31, 2012 in the City of New York for cable transfers of Renminbi as certified for customs purposes by the Federal Reserve. No representation is made that the RMB amounts could have been, or could be, converted or settled into USD at the rates stated herein on the reporting dates, at any other rates or at all.


Note 2: 1 ADS = 2 shares.


Note 3: Non-GAAP financial measures


 

eLong, Inc.

CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS)










Dec. 31,
2011


Mar. 31,
2012


Mar. 31,
2012



RMB


RMB


USD





(Unaudited)


(Unaudited)

ASSETS







Current assets:







Cash and cash equivalents


411,676


268,899


42,699

Short-term investments


1,433,425


1,577,126


250,437

Restricted cash


61,400


61,400


9,750

Accounts receivable, net


83,311


94,020


14,930

Amounts due from related parties


11,632


12,196


1,937

Prepaid expenses


18,223


11,299


1,794

Other current assets


33,761


54,596


8,669

Total current assets


2,053,428


2,079,536


330,216

Property and equipment, net


44,230


54,461


8,648

Investment in equity affiliates


15,549


18,408


2,923

Goodwill


61,061


61,061


9,696

Intangible assets, net


5,308


7,905


1,255

Other non-current assets


31,142


33,155


5,265

Total assets


2,210,718


2,254,526


358,003















LIABILITIES AND SHAREHOLDERS' EQUITY







Current liabilities:







Accounts payable


60,899


80,409


12,768

Income taxes payable


7,009


12,083


1,919

Amounts due to related parties


2,624


3,978


632

Deferred revenue


20,880


12,817


2,035

Accrued expenses and other current liabilities


111,787


118,286


18,783

Total current liabilities


203,199


227,573


36,137

Other liabilities


1,536


1,536


244

Total liabilities


204,735


229,109


36,381








Shareholders' equity







Ordinary shares


2,864


2,864


455

High-vote ordinary shares


2,691


2,691


427

Treasury stock


(75,494)


(72,825)


(11,564)

Additional paid-in capital


2,209,469


2,216,266


351,928

Accumulated deficit


(133,547)


(123,579)


(19,624)

Total shareholders' equity


2,005,983


2,025,417


321,622

Total liabilities and shareholders' equity


2,210,718


2,254,526


358,003








 

eLong, Inc.

TRENDED OPERATIONAL METRICS

(IN THOUSANDS)


 

The metrics below are intended as a supplement to the financial statements found in this press release and in our filings with the SEC. In the event of discrepancies between amounts in these tables and our historical financial statements, readers should rely on our filings with the SEC and financial statements in our most recent press release.

 

We intend to periodically review and refine the definition, methodology and appropriateness of each of our supplemental metrics. As a result, metrics are subject to removal and/or change, and such changes could be material.

 


2011 (Unaudited)


2012 (Unaudited)


 Q1

Q2

Q3

Q4

2011


 Q1









Hotel Reservations








Room Nights

1,700

2,217

2,702

2,583

9,202


2,844

Room Night Y/Y

41%

43%

42%

50%

44%


67%

Average Daily Rate Y/Y

(1%)

(9%)

(9%)

(8%)

(7%)


(12%)

Commission/Room Night Y/Y

(7%)

(15%)

(12%)

(7%)

(10%)


(19%)

Hotel Commissions Y/Y

31%

22%

25%

39%

29%


36%









Air Ticketing








Air Segments

587

568

591

571

2,317


554

Air Segments Y/Y

(10%)

(4%)

(6%)

1%

(5%)


(6%)

Average Ticket Value Y/Y

11%

7%

0%

4%

5%


1%

Commission/Segment Y/Y

14%

10%

8%

(4%)

7%


(5%)

Air Commissions Y/Y

2%

6%

2%

(4%)

2%


(10%)









 

Non-GAAP Financial Measures

To supplement the financial measures calculated in accordance with generally accepted accounting principles in the United States, or GAAP, this press release includes certain non-GAAP financial measures including net income per ADS, diluted net income per ADS, Adjusted Earnings Before Interests, Taxes, Depreciation and Amortization ("Adjusted EBITDA"), Adjusted Net Income ("ANI") and Adjusted Net Income Per Share. We believe these non-GAAP financial measures may help investors understand eLong's current financial performance and compare business trends among different reporting periods. These non-GAAP financial measures should be considered in addition to financial measures presented in accordance with GAAP, but should not be considered as a substitute for, or superior to, financial measures presented in accordance with GAAP. We seek to compensate for the limitations of the non-GAAP measures presented by also providing the comparable GAAP measures, GAAP financial statements, and descriptions of the reconciling items and adjustments, to derive the non-GAAP measures. 

Adjusted EBITDA is defined as net income plus (1) interest expense (income); (2) income tax expense; (3) depreciation; (4) amortization of intangible assets; (5) share-based compensation charges; (6) foreign exchange losses (gains); (7) acquisition-related impacts, including (i) goodwill and intangible asset impairment, and (ii) losses (gains) recognized on noncontrolling investment basis adjustments when we acquire controlling interests; and (8) certain other items, including restructuring charges and equity in net loss (income) of affiliate. We believe Adjusted EBITDA is a useful financial metric to assess our operating and financial performance before the impact of investing and financing transactions, if any, and income tax expense. Since share-based compensation charges are non-cash expenses, we believe excluding them from our calculation of Adjusted EBITDA allows us to provide investors with a more useful tool for assessing our operating and financial performance. In addition, we believe that Adjusted EBITDA is used by other companies and may be used by investors as a measure of our financial performance. The presentation of Adjusted EBITDA should not be construed as an indication that eLong's future results will be unaffected by other charges and gains we consider to be outside the ordinary course of our business. The use of Adjusted EBITDA has certain limitations. Amortization and depreciation expenses for various non-current assets, share-based compensation charges, other income/(expenses), and income tax expense have been and will be incurred and are not reflected in the presentation of Adjusted EBITDA. Each of these items should also be considered in the overall evaluation of our results. Additionally, Adjusted EBITDA does not consider capital expenditures and other investing activities and should not be considered as a measure of eLong's liquidity. We seek to compensate for these limitations by providing the relevant disclosure of our amortization and depreciation expenses, and share-based compensation charges in the reconciliations to the GAAP financial measure. The term Adjusted EBITDA is not defined under GAAP, and Adjusted EBITDA is not measure of net income, income from operations, operating performance or liquidity presented in accordance with GAAP. In addition, eLong's Adjusted EBITDA may not be comparable to Adjusted EBITDA or similarly titled measures utilized by other companies since such other companies may not calculate Adjusted EBITDA in the same manner as we do.

Adjusted EBITDA should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP measures. We present a reconciliation of this non-GAAP financial measure to GAAP below.

eLong, Inc.

TABULAR RECONCILIATION FOR NON-GAAP MEASURE

Adjusted EBITDA

(IN THOUSANDS)

 


2011 (Unaudited)


2012 (Unaudited)



Q1


Q2


Q3


Q4


2011


Q1



RMB


RMB


RMB


RMB


RMB


RMB















Net income

7,712


7,119


9,436


15,004


39,271


11,883


Interest income

(4,591)


(5,304)


(7,166)


(8,587)


(25,648)


(11,606)


Income tax expense

2,786


2,250


2,921


2,790


10,747


2,648


Depreciation

4,987


5,206


5,512


5,593


21,298


5,985


Amortization of intangible assets

136


137


137


137


547


251


Share-based compensation charges

4,779


5,637


5,886


5,620


21,922


6,948


Foreign exchange losses

3,131


8,135


5,923


2,314


19,503


617


Other

15


84


161


1,155


1,415


(873)


Adjusted EBITDA

18,955


23,264


22,810


24,026


89,055


15,853


Adjusted Net Income generally captures all items on the statements of operations that occur in normal course operations and have been, or ultimately will be, settled in cash and is defined as net income plus net of tax: (1) share-based compensation charges; (2) acquisition-related impacts, including (i) amortization of intangible assets, including as part of equity-method investments, and goodwill and intangible asset impairment, (ii) losses (gains) recognized on changes in the value of contingent consideration arrangements, and (iii) losses (gains) recognized on noncontrolling investment basis adjustments when we acquire controlling interests; (3) foreign exchange losses; (4) certain other items, including restructuring charges; and (5) discontinued operations. We believe Adjusted Net Income is useful to investors because it represents eLong's results, taking into account depreciation, which management believes is an ongoing cost of doing business, but excluding the impact of other non-cash expenses, infrequently occurring items and items not directly tied to the core operations of our businesses.

Adjusted Net Income Per Share is defined as Adjusted Net Income divided by adjusted weighted average shares outstanding, which include dilution from options and warrants per the treasury stock method and include all shares relating to Performance Units in shares outstanding for Adjusted Net Income Per Share. This differs from the GAAP method for including Performance Units, which treats them on a treasury stock method basis. Shares outstanding for Adjusted Net Income Per Share purposes are therefore higher than shares outstanding for GAAP Net Income Per Share purposes. We believe Adjusted Net Income Per Share is useful to investors because it represents, on a per share basis, eLong's consolidated results, taking into account depreciation, which we believe is an ongoing cost of doing business, as well as other items which are not allocated to the operating businesses such as interest income and income tax expense, but excluding the effects of non-cash expenses not directly tied to the core operations of our businesses. Adjusted Net Income and Adjusted Net Income Per Share have similar limitations as Adjusted EBITDA. In addition, Adjusted Net Income does not include all items that affect our net income and net income per share for the period. Therefore, we think it is important to evaluate these measures along with our consolidated statements of operations.

Adjusted Net Income and Adjusted Net Income Per Share should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP measures. We present a reconciliation of these non-GAAP financial measures to GAAP below.

eLong, Inc.

TABULAR RECONCILIATION FOR NON-GAAP MEASURE

Adjusted Net Income and Adjusted Net Income Per Share

(IN THOUSANDS EXCEPT PER SHARE AMOUNTS)



2011 (Unaudited)


2012 (Unaudited)


Q1


Q2


Q3


Q4


2011


Q1


RMB


RMB


RMB


RMB


RMB


RMB













Net income

7,712


7,119


9,436


15,004


39,271


11,883

Share-based compensation charges

4,779


5,637


5,886


5,620


21,922


6,948

Amortization of intangible assets

136


137


137


137


547


251

Foreign exchange losses

3,131


8,135


5,923


2,314


19,503


617

Other

3,432


386


263


524


4,605


(40)

Adjusted net income

19,190


21,414


21,645


23,599


85,848


19,659













Shares used in computing adjusted net income per share:







GAAP diluted weighted average shares outstanding

52,105


57,920


69,547


69,080


62,298


69,342

Additional performance units

316


229


214


280


262


390

Adjusted weighted average shares outstanding

52,421


58,149


69,761


69,360


62,560


69,732













Adjusted net income per share

0.37


0.37


0.31


0.34


1.37


0.28

 

SOURCE eLong, Inc.