Company Delivers 30% Year-Over-Year Increase in Adjusted EPS

WATERLOO, ON, Aug. 10, 2011 /PRNewswire/ - Open Text(TM) Corporation (NASDAQ:OTEX) (TSX: OTC), today announced financial results for its fourth quarter ended June 30, 2011. (1)

Total revenue for the fourth quarter of fiscal 2011 was $285.5 million, up 19.0% compared to $240.0 million for the same period in the prior fiscal year. License revenue for the fourth quarter of fiscal 2011 was $79.6 million, up 16.2% compared to $68.5 million for the same period in the prior fiscal year.

Adjusted net income for the fourth quarter of fiscal 2011 was $61.5 million or $1.05 per share on a diluted basis, up 12.0% compared to $54.9 million or $0.95 per share on a diluted basis for the same period in the prior fiscal year.  Net income in accordance with U.S. generally accepted accounting principles ("US GAAP") was $28.6 million or $0.49 per share on a diluted basis, compared to $53.2 million or $0.92 per share on a diluted basis for the same period in the prior fiscal year. (2)

Total revenue for fiscal 2011 was $1,033.3 million, up 13.3% compared to $912.0 million in the prior fiscal year. License revenue for fiscal 2011 was $269.2 million, up 13.1% compared to $238.1 million in the prior fiscal year.

Adjusted net income for fiscal 2011 was $234.5 million, up 31.7% compared to $178.0 million in the prior fiscal year.  Adjusted earnings per share for fiscal 2011 was $4.02 per share on a diluted basis, compared to $3.10 per share on a diluted basis, in the prior fiscal year. Net income for fiscal 2011 in accordance with US GAAP was $123.2 million, or $2.11 per share on a diluted basis, compared to $89.2 million, or $1.55 per share on a diluted basis, in the prior fiscal year. (2)

Operating cash flow in the fourth quarter of fiscal 2011 was $52.0 million, compared to $65.2 million for the same period in the prior fiscal year. For the full 2011 fiscal year, Open Text generated $223.2 million in operating cash flow compared to $180.2 million in fiscal 2010.

The cash and cash equivalents balance as of June 30, 2011 was $284.1 million. Accounts receivable as of June 30, 2011 totaled $154.6 million, compared to $132.1 million as of June 30, 2010 and Days Sales Outstanding (DSO) was 49 days in the fourth quarter of fiscal 2011, compared to 50 days in the fourth quarter of fiscal 2010.

"Fiscal 2011 was a strong year for both revenue and profits. With a 30 percent year-over-year increase in adjusted earnings per share, Open Text delivered strong value to its shareholders," said John Shackleton, President and Chief Executive Officer, Open Text. "With the addition of leading Business Process Management (BPM) products, Open Text is focused on distributing its integrated product suite to an even larger global market."

Please see note (2) below for a reconciliation of non-US GAAP based financial measures used in this press release, to US GAAP based financial measures.

Teleconference Call

OpenText will host a conference call on August 10, 2011 at 5:00 p.m. ET to discuss its financial results.

Date:	Wednesday, August 10, 2011
Time:	5:00 p.m. ET/2:00 p.m. PT
Length:	60 minutes
Where:	416-644-3415 877-974-0445 (Toll Free)

Investors should dial in approximately 10 minutes before the teleconference is scheduled to begin. A replay of the call will be available beginning August 10, 2011 at 7:00 p.m. ET through 11:59 p.m. on August 24, 2011 and can be accessed by dialing 416-640-1917 and using passcode 4455445 followed by the number sign.

For more information or to listen to the call via web cast, please use the following link:

http://www.opentext.com/2/global/ex_event.html?evtype=events&id=701D0000000UtVeIAK

About OpenText

OpenText (TM) is the world's largest independent provider of Enterprise Content Management software. The company's solutions manage information for all types of business, compliance and industry requirements in large companies, government agencies and professional service firms. OpenText supports approximately 46,000 customers in 114 countries and 12 languages. For more information about OpenText, visit www.opentext.com.

Certain statements in this press release, including statements about the financial conditions, and results of operations and earnings for Open Text Corporation ("OpenText" or "the Company"),  may contain words such as "could", "expects", "may", "should", "will", "anticipates", "believes", "intends", "estimates", "targets", "plans", "envisions", "seeks" and other similar language and are considered forward-looking statements or information under applicable securities laws. These statements are based on the Company's current expectations, estimates, forecasts and projections about the operating environment, economies and markets in which the Company operates. These statements are subject to important assumptions, risks and uncertainties that are difficult to predict, and the actual outcome may be materially different. The Company's assumptions, although considered reasonable by the Company at the date of this press release, may provide to be inaccurate and consequently the Company's actual results could differ materially from the expectations set out herein.

Actual results or events could differ materially from those contemplated in forward-looking statements as a result of the following: (i) the future performance, financial and otherwise, of OpenText; (ii) the ability of OpenText to bring new products to market and to increase sales; (iii) the strength of the Company's product development pipeline; (iv) the Company's growth and profitability prospects; (v) the estimated size and growth prospects of the ECM market; (vi) the Company's competitive position in the ECM market and its ability to take advantage of future opportunities in this market; (vii) the benefits of the Company's products to be realized by customers; and (viii) the demand for the Company's product and the extent of deployment of the company's products in the ECM marketplace. Forward-looking statements may also include, without limitation, any statement relating to future events, conditions or circumstances. The risks and uncertainties that may affect forward-looking statements include, but are not limited to: (i) integration of acquisitions and related restructuring efforts, including the quantum of restructuring charges and the timing thereof; (ii) the possibility that the Company may be unable to meet its future reporting requirements under the Securities Exchange Act of 1934, as amended, and the rules promulgated there under; (iii) the risks associated with bringing new products to market; (iv) fluctuations in currency exchange rates; (v) delays in the purchasing decisions of the Company's customers; (vi) the competition the Company faces in its industry and/or marketplace; (vii) the possibility of technical, logistical or planning issues in connection with the deployment of the Company's products or services; (viii) the continuous commitment of the Company's customers; and (ix) demand for the Company's products.

For additional information with respect to risks and other factors which could occur, see the Company's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other securities filings with the SEC and other securities regulators. Unless otherwise required by applicable securities laws, the Company disclaims any intention or obligations to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Copyright © 2011 by Open Text Corporation. "OPENTEXT", "OPENTEXT EVERYWHERE" and the "OPENTEXT ECM SUITE" are trademarks or registered trademarks of Open Text Corporation in the United States of America, Canada, the European Union and/or other countries. This list of trademarks is not exhaustive. Other trademarks, registered trademarks, product names, company names, brands and service names mentioned herein are property of Open Text Corporation or other respective owners.

Notes

(1) Based on comparison of historical revenue figures publicly disseminated by companies in the Enterprise Content Management ("ECM") sector. All dollar amounts in this press release are in US Dollars unless otherwise indicated.

(2) Use of US Non-GAAP financial measures

In addition to reporting financial results in accordance with US GAAP, the Company provides certain non-US GAAP financial measures that are not in accordance with US GAAP. These non-US GAAP financial measures have certain limitations in that they do not have a standardized meaning and thus the Company's definition may be different from similar non-US GAAP financial measures used by other companies and/or analysts and may differ from period to period. Thus it may be more difficult to compare the Company's financial performance to that of other companies. However, the Company's management compensates for these limitations by providing the relevant disclosure of the items excluded in the calculation of adjusted net income and adjusted EPS both in its reconciliation to the US GAAP financial measures of net income and EPS and its consolidated financial statements, all of which should be considered when evaluating the Company's results. The Company uses the financial measures adjusted EPS and adjusted net income to supplement the information provided in its consolidated financial statements, which are presented in accordance with US GAAP. The presentation of adjusted net income and adjusted EPS is not meant to be a substitute for net income or net income per share presented in accordance with US GAAP, but rather should be evaluated in conjunction with and as a supplement to such US GAAP measures. OpenText strongly encourages investors to review its financial information in its entirety and not to rely on a single financial measure. The Company therefore believes that despite these limitations, it is appropriate to supplement the disclosure of the US GAAP measures with certain non-US GAAP measures for the reasons set forth below. Adjusted net income and adjusted EPS are calculated as net income or net income per share on a diluted basis, excluding, where applicable, the amortization of acquired intangible assets, other income (expense), share-based compensation, and restructuring, all net of tax. The Company's management believes that the presentation of adjusted net income and adjusted EPS provides useful information to investors because it excludes non-operational charges. The use of the term "non-operational charge" is defined by the Company as those that do not impact operating decisions taken by the Company's management and is based upon the way the Company's management evaluates the performance of the Company's business for use in the Company's internal reports. In the course of such evaluation and for the purpose of making operating decisions, the Company's management excludes certain items from its analysis, such as amortization of acquired intangible assets, restructuring costs, share-based compensation, other income (expense) and the taxation impact of these items. These items are excluded based upon the manner in which management evaluates the business of the Company and are not excluded in the sense that they may be used under US GAAP. The Company believes the provision of supplemental non-US GAAP measures allows investors to evaluate the operational and financial performance of the Company's core business using the same evaluation measures that management uses, and is therefore a useful indication of OpenText's performance or expected performance of recurring operations and facilitates period-to-period comparison of operating performance. As a result, the Company considers it appropriate and reasonable to provide, in addition to US GAAP measures, supplementary non-US GAAP financial measures that exclude certain items from the presentation of its financial results in this press release.

The following charts provide (unaudited) reconciliations of US GAAP based financial measures to non-US GAAP based financial measures for the three months and year ended June 30, 2011, as referred to in this press release:

Non GAAP-based Adjusted Operating Margin and Adjusted Net income*:

In '000s of USD	Three months ended June 30, 2011	Percentage	Year ended June 30, 2011	Percentage	OpenText Fiscal 2011 Target Model
Revenue:
License………………………………................................	$             79,558	27.9%	$           269,202	26.1%	25-30%
Customer Support………………….................................	150,956	52.9%	560,541	54.2%	52-57%
Service and Other………………….................................	54,939	19.2%	203,560	19.7%	18-23%
Total Revenue………………………...............................	285,453		1,033,303
Cost of revenues (excluding amortization of acquired technology-based intangible assets)…………………………………….........................	76,537		272,972
Gross profit (excluding amortization of acquired technology-based intangible assets)…………………………………….........................	208,916	73.2%	760,331	73.6%	73-75%
Operating expenses:
Research & Development…………….............................	39,437	13.8%	145,992	14.1%	14-16%
Sales & Marketing……………………..............................	68,417	24.0%	232,332	22.5%	21-23%
General & Administrative……………..............................	24,085	8.4%	86,696	8.4%	8-10%
Depreciation…………………………................................	6,066	2.1%	22,116	2.1%	2%
	138,005		487,136
Gross profit less operating expenses…	70,911		273,195
Add: Share -based compensation expense....................	2,876		11,308
Non GAAP-based Adjusted Operating Margin………………………………….............................	73,787	25.8%	284,503	27.5%	25-30%
Less: Interest expense…………………...........................	2,253		11,838
Sub-total………………………………..............................	71,534		272,665
Less: tax @ 14%	10,015		38,173
Non GAAP-based Adjusted Net Income	$              61,519		$          234,492
Non GAAP-based Adjusted Net Income per share………………………………...................................	$                  1.05		$                4.02

Reconciliation of Non GAAP-based Adjusted Operating Margin to GAAP-based Net Income:

In '000s of USD	Three months ended June 30, 2011			Year ended June 30, 2011
Non GAAP-based Adjusted Operating Margin…………………………………......................................	$                      73,787			$                   284,503
Less:
Amortization……………………………......................................	29,331			107,014
Share-based compensation expense……...............................	2,876			11,308
Special charges……………………….......................................	4,483			15,576
Other expense, net…………...................................................	5,477			6,095
Interest expense, net……………………..................................	2,253			11,838
GAAP-based provision for income taxes.................................	775			9,469
GAAP-based net income for the period…...............................	$                    28,592			$                      123,203
Reconciliation of  Non GAAP based Adjusted  Net income to GAAP-based Net Income:
In '000s of USD (except per share data)			Per share		Per share
Non GAAP-based Adjusted Net Income	$                     61,519		$  1.05	$                   234,492	$     4.02
Less:
Amortization……………………………......................................	29,331		0.50	107,014	1.84
Share-based compensation expense……...............................	2,876		0.05	11,308	0.19
Special charges…………………………...................................	4,483		0.08	15,576	0.27
Other expense, net……………................................................	5,477		0.09	6,095	0.10
GAAP-based provision for income taxes.................................	775		0.01	9,469	0.16
Tax provision on non GAAP-based adjusted net income (per above), @14%……….…….............	(10,015)		(0.17)	(38,173)	(0.65)
GAAP-based net income for the period..................................	$                     28,592		$    0.49	$                     123,203	$    2.11

*Amounts may differ from those shown on the face of the financial statements due to non-material rounding adjustments.

The following tables present non GAAP-based measures and their (unaudited) reconciliation to GAAP, for the three months and year ended June 30, 2010:

Non GAAP-based Adjusted Operating Margin and Adjusted Net income*:

In '000s of USD	Three months ended June 30, 2010	Percentage	Year ended June 30, 2010	Percentage	OpenText Fiscal 2010 Target Model
Revenue:
License……………………………………………............................	$              68,527	28.5%	$           238,074	26.1%	25-30%
Customer Support……………………………….............................	129,077	53.8%	507,452	55.6%	50-55%
Service and Other……………………………….............................	42,430	17.7%	166,497	18.3%	20-25%
Total Revenue……………………………………..........................	240,034		912,023
Cost of revenues (excluding amortization of acquired technology-based intangible assets).....................	60,292		236,059
Gross profit (excluding amortization of acquired technology-based intangible assets).....................	179,742	74.9%	675,964	74.1%	72-75%
Operating expenses:
Research & Development……………………….............................	31,835	13.3%	129,378	14.2%	14-16%
Sales & Marketing………………………………..............................	47,644	19.8%	198,208	21.7%	24-26%
General & Administrative………………………..............................	21,288	8.9%	83,295	9.1%	9-10%
Depreciation……………………………………...............................	4,443	1.9%	17,425	1.9%	2%
	105,210		428,306
Gross profit less operating expenses…………....................	74,532		247,658
Add: Share -based compensation expense **….........................	2,611		6,601
Non GAAP-based Adjusted Operating Margin......................	77,143	32.1%	254,259	27.9%	22-27%
Less: Interest expense……………………………..........................	1,979		10,366
Sub-total………………………………………….............................	75,164		243,893
Less: tax @ 27%	20,294		65,851
Non GAAP-based Adjusted Net Income	$             54,870		$           178,042
Non GAAP-based Adjusted Net Income per share……………………………………………..............................	$                 0.95		$                 3.10

Reconciliation of  Non GAAP-based Adjusted Operating Margin  to GAAP-based Net Income:
In '000s of USD		Three months ended June 30, 2010		Year ended June 30, 2010
Non GAAP-based Adjusted Operating Margin………………………………….............		$                       77,143		$                   254,259
Less:
Amortization…………………………….............		25,512		96,412
Share-based compensation expense……......		2,611		6,601
Special charges………………………..............		6,913		42,008
Other expense, net…………..........................		4,564		8,349
Interest expense, net…………………….........		1,979		10,366
GAAP-based provision for  income taxes		(17,603)		1,311
GAAP-based net income for the period…......		$                       53,167		$                    89,212
Reconciliation of  Non GAAP based Adjusted  Net income to GAAP-based Net Income:
In '000s of USD (except per share data)			Per share		Per share
Non GAAP-based Adjusted Net Income………………………………................	$                      54,870		$     0.95	$                      178,042	$    3.10
Less:
Amortization…………………………….............	25,512		0.44	96,412	1.68
Share-based compensation expense……......	2,611		0.04	6,601	0.12
Special charges…………………………..........	6,913		0.12	42,008	0.73
Other expense, net…………….......................	4,564		0.08	8,349	0.15
GAAP-based provision for income taxes........	(17,603)		(0.30)	1,311	0.02
Tax on non GAAP-based adjusted net income (per above), @27%...........................	(20,294)		(0.35)	(65,851)	(1.15)
GAAP-based net income for the period.........	$                      53,167		$     0.92	$                       89,212	$    1.55

*Amounts may differ from those shown on the face of the financial statements due to non-material rounding adjustments.

** For the year ended June 30, 2010, $3.2 million of share-based compensation was included within Special charges.

(3) The following table provides a composition of our major currencies for revenue and expenses, expressed as a percentage, for the three months and year ended June 30, 2011:

			Three months ended June 30, 2011
Currencies			% of Revenue		% of Expenses*
EURO .........................................			25%		20%
GBP............................................			10%		10%
CHF ............................................			5%		2%
CAD ............................................			6%		25%
USD ............................................			44%		31%
Others ........................................			10%		12%
Total ..........................................			100%		100%
			Year ended June 30, 2011
Currencies			% of Revenue		% of Expenses*
EURO .........................................			25%		20%
GBP ............................................			9%		9%
CHF ............................................			5%		2%
CAD ...........................................			8%		27%
USD ...........................................			44%		31%
Others ........................................			9%		11%
Total			100%		100%

*	Expenses include all cost of revenues and operating expenses included within the Consolidated Statements of Income, except for amortization of intangible assets, share-based compensation and special charges.

OPEN TEXT CORPORATION
CONSOLIDATED BALANCE SHEETS
(In thousands of U.S. dollars, except share data)  

				June 30, 2011		June 30, 2010
ASSETS
Cash and cash equivalents...........................................................................................................				$ 284,140		$ 326,192
Accounts receivable trade, net of allowance for doubtful accounts of $5,424 as of June 30, 2011 and $4,868 as of June 30, 2010............................................................................				154,568		132,143
Income taxes recoverable..............................................................................................................				18,911		44,509
Prepaid expenses and other current assets..................................................................................				29,678		21,086
Deferred tax assets........................................................................................................................				27,861		20,242
		Total current assets........................................................................................................		515,158		544,172
Capital assets................................................................................................................................				77,825		54,286
Goodwill.........................................................................................................................................				832,481		666,055
Acquired intangible assets............................................................................................................				344,995		328,193
Deferred tax assets.......................................................................................................................				42,737		30,420
Other assets..................................................................................................................................				19,359		16,896
Deferred charges..........................................................................................................................				54,989		27,558
Long-term income taxes recoverable............................................................................................				44,819		48,102
	Total assets..............................................................................................................................			$ 1,932,363		$ 1,715,682
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
	Accounts payable and accrued liabilities.....................................................................................			$ 126,249		$ 119,604
	Current portion of long-term debt................................................................................................			15,545		15,486
	Deferred revenues......................................................................................................................			254,531		219,752
	Income taxes payable..................................................................................................................			18,424		39,666
	Deferred tax liabilities..................................................................................................................			624		28,384
		Total current liabilities.............................................................................................................		415,373		422,892
Long-term liabilities:
	Accrued liabilities..........................................................................................................................			13,727		15,755
	Deferred credits............................................................................................................................			6,878		—
	Pension liability.............................................................................................................................			18,478		15,888
	Long-term debt...........................................................................................................................			282,033		285,026
	Deferred revenues.......................................................................................................................			11,466		10,085
	Long-term income taxes payable..................................................................................................			101,434		64,699
	Deferred tax liabilities...................................................................................................................			43,529		13,459
		Total long-term liabilities.........................................................................................................		477,545		404,912
Shareholders' equity:
	Share capital................................................................................................................................
		57,301,812 and 56,825,995 Common Shares issued and outstanding at June 30, 2011 and  June 30, 2010, respectively; Authorized Common Shares: unlimited.......................................		614,279		602,868
	Additional paid-in capital..............................................................................................................			74,301		61,298
	Accumulated other comprehensive income...................................................................................			60,470		44,021
	Retained earnings.........................................................................................................................			316,894		193,691
	Treasury stock, at cost (572,413 and 307,579 shares, respectively at June 30, 2011 and June 30, 2010).............................................................................................................................			(26,499)		(14,000)
Total shareholders' equity...............................................................................................................				1,039,445		887,878
	Total liabilities and shareholders' equity...............................................................................			$ 1,932,363		$ 1,715,682

OPEN TEXT CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(In thousands of U.S. dollars, except per share data)  

				Year ended June 30,
				2011		2010		2009
Revenues:
	License..................................................................................			$ 269,202		$ 238,074		$ 229,818
	Customer support..................................................................			560,541		507,452		405,310
	Service and other..................................................................			203,560		166,497		150,537
		Total revenues...................................................................		1,033,303		912,023		785,665
Cost of revenues:
	License..................................................................................			18,284		16,922		16,204
	Customer support..................................................................			86,834		83,741		68,902
	Service and other..................................................................			167,854		135,396		118,998
	Amortization of acquired technology-based intangible assets....................................................................................			68,048		60,472		47,733
		Total cost of revenues........................................................		341,020		296,531		251,837
Gross profit..............................................................................				692,283		615,492		533,828
Operating expenses:
	Research and development..................................................			145,992		129,378		116,164
	Sales and marketing..............................................................			232,332		198,208		186,533
	General and administrative...................................................			86,696		83,295		73,842
	Depreciation..........................................................................			22,116		17,425		12,012
	Amortization of acquired customer-based intangible assets..			38,966		35,940		33,259
	Special charges....................................................................			15,576		42,008		14,434
		Total operating expenses...................................................		541,678		506,254		436,244
Income from operations...........................................................				150,605		109,238		97,584
Other expense, net..................................................................				(6,095)		(8,349)		(3,238)
Interest expense, net...............................................................				(11,838)		(10,366)		(13,620)
Income before income taxes....................................................				132,672		90,523		80,726
Provision for income taxes.......................................................				9,469		1,311		23,788
Net income for the year...........................................................				$ 123,203		$ 89,212		$ 56,938
Net income per share—basic...................................................				$ 2.16		$ 1.59		$ 1.09
Net income per share—diluted................................................				$ 2.11		$ 1.55		$ 1.07
Weighted average number of Common Shares outstanding—basic..................................................................				57,077		56,280		52,030
Weighted average number of Common Shares outstanding—diluted................................................................				58,260		57,385		53,271

OPEN TEXT CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of U.S. dollars)  

				Year ended June 30,
				2011		2010		2009
Cash flows from operating activities:
	Net income for the year.........................................................................................			$ 123,203		$ 89,212		$ 56,938
	Adjustments to reconcile net income to net cash provided by operating activities:
		Depreciation and amortization............................................................................		129,130		113,837		93,004
		In-process research and development...............................................................		—		—		121
		Share-based compensation expense.................................................................		11,308		9,765		5,032
		Excess tax benefits from share-based compensation.........................................		(1,888)		(1,143)		(8,631)
		Pension expense................................................................................................		552		211		1,377
		Amortization of debt issuance costs...................................................................		1,359		1,390		1,099
		Unrealized gain on financial instruments............................................................		—		(878)		(1,682)
		Loss on sale and write down of capital assets....................................................		12		136		130
		Release of unrealized gain on marketable securities to income.........................		—		(4,353)		—
		Deferred taxes...................................................................................................		(17,779)		(24,219)		(9,914)
		Impairment charges (recoveries) and other impacts..........................................		(482)		(1,081)		223
	Changes in operating assets and liabilities:
		Accounts receivable...........................................................................................		200		24,521		43,761
		Prepaid expenses and other current assets.......................................................		1,833		(814)		(3,080)
		Income taxes......................................................................................................		17,963		5,066		23,274
		Deferred charges and credits............................................................................		(29,071)		—		—
		Accounts payable and accrued liabilities............................................................		(21,197)		(11,340)		(15,999)
		Deferred revenue...............................................................................................		10,738		3,077		(6,861)
		Other assets.......................................................................................................		(2,660)		(23,196)		(2,622)
Net cash provided by operating activities..................................................................				223,221		180,191		176,170
Cash flows from investing activities:
	Additions of capital assets-net.............................................................................			(36,662)		(19,314)		(12,150)
	Purchase of weComm Limited, net of cash acquired............................................			(20,198)		—		—
	Purchase of Metastorm Inc., net of cash acquired...............................................			(168,657)		—		—
	Purchase of Streamserve Inc., net of cash acquired............................................			(57,221)		—		—
	Purchase of Burntsand Inc., net of cash acquired...............................................			—		(8,163)		—
	Purchase of Nstein Technologies Inc., net of cash acquired................................			—		(20,370)		—
	Purchase of New Generation Consulting Inc........................................................			(471)		(3,500)		—
	Purchase of Vignette Corporation, net of cash acquired.....................................			—		(90,600)		—
	Purchase of Vizible Corporation...........................................................................			—		—		(850)
	Purchase of Captaris Inc., net of cash acquired..................................................			—		—		(101,033)
	Purchase of eMotion LLC, net of cash acquired..................................................			—		(556)		(3,635)
	Purchase of a division of Spicer Corporation.......................................................			—		—		(11,437)
	Purchase consideration for prior period acquisitions...........................................			(4,577)		(12,843)		(22,794)
	Investments in marketable securities...................................................................			518		—		(8,930)
	Maturity of short-term investments.......................................................................			—		45,525		—
Net cash used in investing activities..........................................................................				(287,268)		(109,821)		(160,829)
Cash flow from financing activities:
	Excess tax benefits on share-based compensation expense...............................			1,888		1,143		8,631
	Proceeds from issuance of Common Shares.......................................................			11,512		9,971		19,593
	Purchase of Treasury Stock................................................................................			(12,499)		(14,000)		—
	Repayment of long-term debt..............................................................................			(3,575)		(3,485)		(3,426)
	Debt issuance costs.............................................................................................			(29)		(1,024)		—
Net cash provided by (used in) financing activities....................................................				(2,703)		(7,395)		24,798
Foreign exchange gain (loss) on cash held in foreign currencies.............................				24,698		(12,602)		(19,236)
Increase (decrease) in cash and cash equivalents during the year..........................				(42,052)		50,373		20,903
Cash and cash equivalents at beginning of the year.................................................				326,192		275,819		254,916
Cash and cash equivalents at end of the year..........................................................				$ 284,140		$ 326,192		$ 275,819

OPEN TEXT CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(In thousands of U.S. dollars, except per share data)  

			Three months ended June 30,
				2011		2010
Revenues:
	License...........................................................................................			$ 79,558		$ 68,527
	Customer support...........................................................................			150,956		129,077
	Service and other...........................................................................			54,939		42,430
		Total revenues............................................................................		285,453		240,034
Cost of revenues:
	License...........................................................................................			5,547		5,400
	Customer support...........................................................................			23,237		20,532
	Service and other			47,753		34,360
	Amortization of acquired technology-based intangible assets.........			18,524		16,134
		Total cost of revenues.................................................................		95,061		76,426
Gross profit........................................................................................				190,392		163,608
Operating expenses:
	Research and development............................................................			39,437		31,835
	Sales and marketing.......................................................................			68,417		47,644
	General and administrative.............................................................			24,085		21,288
	Depreciation...................................................................................			6,066		4,443
	Amortization of acquired customer-based intangible assets...........			10,807		9,378
	Special charges..............................................................................			4,483		6,913
		Total operating expenses............................................................		153,295		121,501
Income from operations.....................................................................				37,097		42,107
Other expense, net............................................................................				(5,477)		(4,564)
Interest expense, net.........................................................................				(2,253)		(1,979)
Income before income taxes..............................................................				29,367		35,564
Provision for (recovery of) income taxes............................................				775		(17,603)
Net income for the period...................................................................				$ 28,592		$ 53,167
Net income per share—basic.............................................................				$ 0.50		$ 0.94
Net income per share—diluted...........................................................				$ 0.49		$ 0.92
Weighted average number of Common Shares outstanding—basic..				57,276		56,802
Weighted average number of Common Shares outstanding—diluted				58,581		57,897

OPEN TEXT CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of U.S. dollars)

		Three months ended June 30,
			2011		2010
Cash flows from operating activities:
Net income for the period..................................................................................			$ 28,592		$ 53,167
Adjustments to reconcile net income to net cash provided by operating activities:
	Depreciation and amortization of intangible assets........................................		35,397		29,955
	Share-based compensation expense.............................................................		2,876		2,611
	Excess tax benefits on share-based compensation expense.........................		(311)		(239)
	Pension expense............................................................................................		165		(351)
	Amortization of debt issuance costs...............................................................		349		326
	Deferred taxes...............................................................................................		(6,990)		(20,505)
	Impairment and other non cash charges........................................................		(482)		(1,911)
Changes in operating assets and liabilities:
	Accounts receivable.......................................................................................		(4,339)		568
	Prepaid expenses and other current assets...................................................		1,709		492
	Income taxes...................................................................................................		(3,857)		23,304
	Deferred charges and credits.........................................................................		101		—
	Accounts payable and accrued liabilities........................................................		825		126
	Deferred revenues..........................................................................................		(2,075)		4,106
	Other assets...................................................................................................		(3)		(26,429)
Net cash provided by operating activities..........................................................			51,957		65,220
Cash flows from investing activities:
	Additions of capital assets-net.........................................................................		(10,126)		(4,045)
	Purchase of Burntsand Inc., net of cash acquired...........................................		—		(8,163)
	Purchase of Nstein Technologies Inc., net of cash acquired...........................		—		(20,370)
	Purchase of New Generation Consulting Inc., net of cash acquired................		(471)		(3,500)
	Purchase consideration for prior period acquisitions.......................................		(371)		(1,436)
	Investments in marketable securities...............................................................		1,186		—
Net cash used in investing activities...................................................................			(9,782)		(37,514)
Cash flow from financing activities:
	Excess tax benefits on share-based compensation expense...........................		311		239
	Proceeds from issuance of Common Shares...................................................		2,128		1,034
	Purchase of Treasury Stock.............................................................................		—		(14,000)
	Repayment of long-term debt..........................................................................		(914)		(878)
Net cash provided by (used in) financing activities............................................			1,525		(13,605)
Foreign exchange gain (loss) on cash held in foreign currencies......................			2,693		(9,237)
Increase in cash and cash equivalents during the period..................................			46,393		4,864
Cash and cash equivalents at beginning of the period......................................			237,747		321,328
Cash and cash equivalents at end of the period...............................................			$ 284,140		$ 326,192

SOURCE Open Text Corporation